2009 BUDGET

 

 

 

 

 

SW393

GARDEN CITY PARK WATER DISTRICT

 

 

 

8310 -  WATER ADMINISTRATION

 

 

 

 

 

 

100

PERSONAL SERVICES

259,000

 

 

Commissioners Fees

15,000

 

 

Subtotal

274,000

 

 

 

 

 

 

 

 

 

210

Office Equipment

20,000

 

 

 

 

 

 

 

 

 

 

     EXPENSES

 

 

404

Office Supplies & Expenses

55,000

 

419

Telephone & Communications

42,000

 

420

Light & Power

30,000

 

422

Heating

25,000

 

441

Legal Notices

4,000

 

445

Conferences, Meetings, etc.

25,000

 

447

Election Expenses

5,000

 

452

Auditing

12,000

 

453

Custodial

18,000

 

454

Legal

25,000

 

458

Other Professional Services

60,000

 

475

Repairs & Maintenance

35,000

 

484

Exploration & Developement

 

 

492

Improvements

40,000

 

499

Miscellaneous

7,000

 

 

 

 

 

 

Subtotal

383,000

 

 

 

 

 

 

TOTAL WATER ADMINISTRATION

677,000

 

 

 

 

 

 

 

 

 

SW393

GARDEN CITY PARK WATER DISTRICT

 

 

 

                    -Continued

 

 

 

 

 

 

 

8320 - SOURCE OF SUPPLY,

 

 

 

        POWER & PUMPING

 

 

100

PERSONAL SERVICES

200,000

 

 

 

 

 

225

Operating Equipment

 

 

 

 

 

 

 

 

 

 

 

     EXPENSES

 

 

420

Light & Power

625,000

 

422

Heating

12,000

 

451

Engineer & Architectural

60,000

 

466

Uniforms & Laundry

2,000

 

474

TOOLS, PARTS & SUPPLIES

 

 

 

  Plant & Grounds

25,000

 

475

REPAIRS & MAINTENANCE

 

 

 

  Plant & Grounds

160,000

 

497

Other Operating Expenses

5,000

 

 

 

 

 

 

Subtotal

889,000

 

 

 

 

 

 

TOTAL SUPPLY, POWER & PUMPING

1,089,000

 

 

 

 

 

 

 

 

 

 

8330 - PURIFICATION

 

 

468

Water Analysis & Treatment

85,000

 

469

Chemical Treatment

95,000